/

/

Transforming Underperforming Farm Housing into Reliable Income

Transforming Underperforming Farm Housing into Reliable Income

On a working farm in the Bay of Plenty, a small, ageing cottage had become increasingly difficult to maintain. The home no longer met Healthy Homes standards, and upgrading it would have required significant investment with limited long-term upside.

Rather than continue pouring money into an outdated building, the farmer chose a future-focused approach: the old cottage was demolished and replaced with a new 100m², three-bedroom home, designed for durability, energy efficiency, and low maintenance.

Total cost of the new build: $350,000

The home was quickly leased to a local contracting company for $600 per week, providing a secure rental income stream.

To further maximise the site, two existing cabins at the rear of the property were retained, generating $75 per week each, adding to the overall return.

This strategy turned previously underperforming land into a compliant, low-stress, income-generating asset.

Current Income

Property
Weekly Rent
Annual Income

New 3-bedroom home

$600

$31,200

Cabin 1

$75

$3,900

Cabin 2

$75

$3,900

Total
$750/week
$39,000/year

Why This Strategy Works

At Northway Homes, we work with investors and landowners to identify opportunities, manage builds, and maximise returns through practical, future-focused strategies.

Contact Northway Homes today to explore low-stress, high-performing property investment options.

Project Details

Build Cost:

$350,000

Property Type:

New build investment home

Rental Income:

$39,000/year

Estimated Market Value:

$350,000

Key Takeaways

Strong cashflow asset

Projected Rent in Year 10:

$1,023

Cumulative Rental Income over 10 years:

$457,000

Projected Property Value in 10 years:

$597,000

Reliable long-term income

10-Year Rental Income Projection

Assumptions

  • Rental growth: 3.5% per year
  • Property value growth: 5.5% per year

Year

10

Weekly Rent

~$1,023 total

Annual Income

~$53,200

Cumulative Income

~$457,000

Projected Property Value

$597,000

At Northway Homes we are experts at helping people achieve property success with building new investment homes.

Contact Mike today; whether you are just starting to think about Rotorua property investment - or have a plan in place - we can help.